| CONTENTS  | PAGE  | 
| ANNUAL REPORT | |
| Directors’ report | |
| Directors’ responsibility statement | 11  | 
| ANNUAL ACCOUNTS | |
| 12  | |
| 13  | |
| 14  | |
| 15  | |
| 16  | |
| ADDITIONAL INFORMATION  | |
| Statutory rules concerning appropriation of the net result      | 66  | 
| Independent auditors’ report | 67  | 
| B.A Carey | |
| D. Diab  | (Appointed on 19 February 2024)  | 
| A. Doppenberg  | (Resigned on 15 April 2025) | 
| D.C. Hiebendaal  | (Appointed on 15 April 2025) | 
| T.J. van Rijn  | (Appointed on 27 November 2024) | 
| S. Ibanez  | (Resigned on 1 January 2024) | 
| P.J.G. de Reus  | (Resigned on 27 November 2024) | 
| TMF Management B.V.  | 
| Note  | 2024  | 2023  | ||
| €'000  | €'000  | |||
| Net trading expense on financial assets  | (137,801) | (49,708) | ||
| Net trading income on financial liabilities  | 118,593 | 677,554 | ||
| Net trading (expense) / income  | (19,208) | 627,846 | ||
| Net income on other financial assets held at fair value  | 420,773 | 406,994 | ||
| Net expense on other financial liabilities held at fair value  | (401,565) | (1,034,840) | ||
| Net income / (expense) on other financial instruments held at fair   value | 4  | 19,208 | (627,846) | |
| Other revenue  | 5  | 1,427 | 3,382 | |
| Total non-interest revenue  | 1,427 | 3,382 | ||
| Interest income  | 67,240 | 55,156 | ||
| Interest expense  | (53,842) | (56,982) | ||
| Net interest income / (expense)  | 6  | 13,398 | (1,826) | |
| Net revenues  | 14,825 | 1,556 | ||
| Non-interest expense:  | ||||
| Other expense  | 7  | (13,457) | (132) | |
| Net reversal of impairment loss / (impairment loss) on financial   instruments | 8  | 59 | (26) | |
| PROFIT BEFORE INCOME TAX  | 1,427 | 1,398 | ||
| Income tax expense  | 9  | (346) | (327) | |
| PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE   YEAR | 1,081 | 1,071 | 
| Note  | 2024  | 2023  | ||
| €'000  | €'000  | |||
| Share capital - at 1 January and 31 December | 15 | 15,018 | 15,018 | |
| Retained earnings - at 1 January  | 18,963 | 17,892 | ||
| Profit for the year  | 1,081 | 1,071 | ||
| Retained earnings - at 31 December  | 20,044 | 18,963 | ||
| Total equity at 31 December  | 35,062 | 33,981 | 
| Note  | 2024  | 2023  | |||
| €'000  | €'000  | ||||
| ASSETS  | |||||
| Cash and short-term deposits  | 10  | 2,109 | 995 | ||
| Trade and other receivables  | 11  | 1,267,150 | 1,336,279 | ||
| Trading financial assets  | 10  | 384,883 | 390,413 | ||
| Loans and advances  | 10  | 7,937,678 | 7,920,801 | ||
| Current tax asset  | 1,725 | 1,187 | |||
| TOTAL ASSETS  | 9,593,545 | 9,649,675 | |||
| LIABILITIES AND EQUITY  | |||||
| LIABILITIES  | |||||
| Trade and other payables  | 12  | 90,834 | 174,796 | ||
| Trading financial liabilities  | 10  | 476,029 | 570,351 | ||
| Debt and other borrowings  | 13  | 7,866,339 | 7,745,266 | ||
| Convertible preferred equity certificates  | 14  | 1,125,281 | 1,125,281 | ||
| TOTAL LIABILITIES  | 9,558,483 | 9,615,694 | |||
| EQUITY  | |||||
| Share capital  | 15  | 15,018 | 15,018 | ||
| Retained earnings  | 20,044 | 18,963 | |||
| Equity attributable to owners of the Company  | 35,062 | 33,981 | |||
| TOTAL EQUITY  | 35,062 | 33,981 | |||
| TOTAL LIABILITIES AND EQUITY  | 9,593,545 | 9,649,675 | 
| Note  | 2024  | 2023  | |
| €'000  | €'000  | ||
| NET CASH FLOWS FROM / (USED IN) OPERATING   ACTIVITIES | 16  | 1,114 | (4,107) | 
| INVESTING ACTIVITY  | |||
| Repayment of interest from another Morgan Stanley Group undertaking  | 56,857 | 20,820 | |
| NET CASH FLOWS FROM  INVESTING ACTIVITY  | 56,857 | 20,820 | |
| FINANCING ACTIVITIES  | |||
| Yield paid on convertible preferred equity certificates  | (57,555) | (21,870) | |
| Financing received from another Morgan Stanley Group undertaking  | 698 | 1,050 | |
| NET CASH FLOWS USED IN FINANCING ACTIVITIES  | 16  | (56,857) | (20,820) | 
| NET INCREASE / (DECREASE) IN CASH AND CASH    EQUIVALENTS | 1,114 | (4,107) | |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF   THE YEAR | 995 | 5,102 | |
| CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR  | 16  | 2,109 | 995 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Net income/ (expense) on:  | |||
| Non-trading financial assets at FVPL:  | |||
| Trade and other receivables:  | |||
| Prepaid equity securities contracts  | (218) | 5,007 | |
| Financial assets designated at FVPL:  | |||
| Loans and advances:  | |||
| Loans  | 420,991 | 401,987 | |
| Financial liabilities designated at FVPL:  | |||
| Debt and other borrowings:  | |||
| Issued structured notes  | (401,565) | (1,034,840) | |
| 19,208 | (627,846) | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Management recharges to other Morgan Stanley Group undertakings  | 1,427 | 2,287 | |
| Net foreign exchange gains  | — | 1,095 | |
| 1,427 | 3,382 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Auditors’ remuneration:  | |||
| Fees payable to the Company’s auditor and its associates for the audit of   the Company’s financial statements | 145 | 95 | |
| Bank charges  | 43 | 37 | |
| Net foreign exchange losses  | 11,365 | — | |
| Management charges from other Morgan Stanley Group undertakings  | 1,676 | — | |
| Other  | 228 | — | |
| 13,457 | 131.808 | 
| 2024 | 2023 | |||||
| Forvis   Mazars   Accountants  N.V.  | Other   Forvis  Mazars  Network | Total   Forvis  Mazars | Deloitte   Accountants  B.V. | Other   Deloitte  Network | Total   Deloitte | |
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Statutory audit of financial   statements | 145 | — | 145 | 95 | — | 95 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Trade and other receivables  | (59) | 26 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Current tax  | |||
| Current year  | 368 | 367 | |
| Adjustments in respect of prior years  | (22) | (40) | |
| Income tax  | 346 | 327 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Profit before income tax  | 1,427 | 1,398 | |
| Income tax using the average standard rate of corporation tax in the   Netherlands of 25.8% (2023: 25.8%) | 368 | 361 | |
| Impact on tax of:  | |||
| Tax over provided in prior years  | (22) | (40) | |
| Expenses not deductible for tax purposes  | — | 6 | |
| Total income tax in the statement of comprehensive income  | 346 | 327 | 
| 31 December 2024  | FVPL  (mandatorily)  | FVPL  (designated)  | Amortised  cost  | Total  | |||
| €'000  | €'000  | €'000  | €'000  | ||||
| Cash and short-term deposits  | — | — | 2,109 | 2,109 | |||
| Trade and other receivables:  | |||||||
| Trade receivables  | — | — | 26,849 | 26,849 | |||
| Other receivables  | — | — | 1,230,547 | 1,230,547 | |||
| Prepaid equity securities contracts  | 9,754 | — | — | 9,754 | |||
| Trading financial assets:  | |||||||
| Derivatives  | 384,883 | — | — | 384,883 | |||
| Loans and advances:  | |||||||
| Loans  | — | 7,937,678 | — | 7,937,678 | |||
| Total financial assets  | 394,637 | 7,937,678 | 1,259,505 | 9,591,820 | |||
| Trade and other payables: | |||||||
| Trade payables | — | — | 55,485 | 55,485 | |||
| Other payables | — | — | 35,349 | 35,349 | |||
| Trading financial liabilities:  | |||||||
| Derivatives  | 476,029 | — | — | 476,029 | |||
| Debt and other borrowings:  | |||||||
| Issued structured notes  | — | 7,866,339 | — | 7,866,339 | |||
| Convertible preferred equity certificates  | — | — | 1,125,281 | 1,125,281 | |||
| Total financial liabilities  | 476,029 | 7,866,339 | 1,216,115 | 9,558,483 | 
| 31 December 2023  | FVPL  (mandatorily)  | FVPL  (designated)  | Amortised  cost  | Total  | |||
| €'000  | €'000  | €'000  | €'000  | ||||
| Cash and short-term deposits  | — | — | 995 | 995 | |||
| Trade and other receivables:  | |||||||
| Trade receivables  | — | — | 14,038 | 14,038 | |||
| Other receivables  | — | — | 1,310,924 | 1,310,924 | |||
| Prepaid equity securities contracts  | 11,317 | — | — | 11,317 | |||
| Trading financial assets:  | |||||||
| Derivatives  | 390,413 | — | — | 390,413 | |||
| Loans and advances:  | |||||||
| Loans  | — | 7,920,801 | — | 7,920,801 | |||
| Total financial assets  | 401,730 | 7,920,801 | 1,325,957 | 9,648,488 | |||
| Trade and other payables: | |||||||
| Trade payables | — | — | 130,792 | 130,792 | |||
| Other payables | — | — | 44,004 | 44,004 | |||
| Trading financial liabilities:  | |||||||
| Derivatives  | 570,351 | — | — | 570,351 | |||
| Debt and other borrowings:  | |||||||
| Issued structured notes  | — | 7,745,266 | — | 7,745,266 | |||
| Convertible preferred equity certificates  | — | — | 1,125,281 | 1,125,281 | |||
| Total financial liabilities  | 570,351 | 7,745,266 | 1,300,077 | 9,615,694 | 
| Gain or (loss) recognised in the   statement of comprehensive  income | Cumulative gain or (loss)   recognised in the statement of   comprehensive income | ||||||
| 2024  | 2023  | 2024  | 2023  | ||||
| €'000  | €'000  | €'000  | €'000  | ||||
| Issued structured notes  | (5,441) | (31,576) | (38,163) | (32,722) | |||
| Loans  | 5,441 | 31,576 | 38,163 | 32,722 | |||
| — | — | — | — | ||||
| Single name   equities | Equity   Indices  | Equity   portfolio  | Other (1)  | Total  | |||||
| €'000  | €'000  | €'000  | €'000  | €'000  | |||||
| 31 December 2024  | |||||||||
| Certificates and warrants  | 6,311 | 60,596 | 10,639 | 8,171 | 85,717 | ||||
| Notes  | 1,442,599 | 3,657,778 | 2,015,755 | 664,490 | 7,780,622 | ||||
| Total debt and other borrowings  | 1,448,910 | 3,718,374 | 2,026,394 | 672,661 | 7,866,339 | 
| 31 December 2023  | |||||||||
| Certificates and warrants  | 8,743 | 1,126 | 26,865 | — | 36,734 | ||||
| Notes  | 1,679,403 | 3,687,301 | 1,697,015 | 644,813 | 7,708,532 | ||||
| Total debt and other borrowings  | 1,688,146 | 3,688,427 | 1,723,880 | 644,813 | 7,745,266 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Trade and other receivables (amortised cost)  | |||
| Trade receivables  | |||
| Amounts due from other Morgan Stanley Group undertakings  | 26,849 | 14,038 | |
| Other receivables  | |||
| Amounts due from other Morgan Stanley Group undertakings  | 1,230,547 | 1,310,983 | |
| Less: ECL allowance   | — | (59) | |
| 1,230,547 | 1,310,924 | ||
| Total trade and other receivables (amortised cost)  | 1,257,396 | 1,324,962 | |
| Other receivables (non-trading at FVPL)  | |||
| Prepaid equity securities contracts  | 9,754 | 11,317 | |
| Total  | 1,267,150 | 1,336,279 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Trade and other payables (amortised cost)  | |||
| Trade payables:  | |||
| Amounts due to other Morgan Stanley Group undertakings  | 55,485 | 130,792 | |
| Other payables:  | |||
| Amounts due to other Morgan Stanley Group undertakings  | 35,349 | 44,004 | |
| 90,834 | 174,796 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Debt and other borrowings (designated at FVPL)  | |||
| Issued structured notes  | 7,866,339 | 7,745,266 | 
| Ordinary  shares of   €100 each  | |
| €'000  | |
| Issued and fully paid  | |
| At 1 January 2023, 31 December 2023 and 31 December 2024  | 15,018 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Cash and short-term deposits  | 2,109 | 995 | |
| 2,109 | 995 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Profit for the year  | 1,081 | 1,071 | |
| Adjustments for:  | |||
| Interest income  | (67,240) | (55,156) | |
| Interest expense  | 53,842 | 56,982 | |
| Income tax expense  | 346 | 327 | |
| Impairment loss on financial instruments  | (59) | 26 | |
| Operating cash flows before changes in operating assets and liabilities  | (12,030) | 3,250 | |
| Changes in operating assets:  | |||
| Decrease / (increase) in trading financial assets  | 5,530 | (188,848) | |
| (Increase) / decrease in loans and advances  | (16,877) | 835,663 | |
| Decrease in trade and other receivables  | 78,836 | 178,320 | |
| 67,489 | 825,135 | ||
| Changes in operating liabilities:  | |||
| Decrease in trading financial liabilities  | (94,322) | (651,686) | |
| Decrease in trade and other payables  | (80,227) | (186,762) | |
| Increase in debt and other borrowings  | 121,073 | 7,280 | |
| (53,476) | (831,168) | ||
| Interest received  | 37 | 40 | |
| Interest paid  | (22) | (6) | |
| Income taxes paid  | (884) | (1,358) | |
| Net cash flows from / (used in) operating activities  | 1,114 | (4,107) | 
| Balance at 1   January 2024 | Cash flows | Non-cash   changes | Non-cash   changes | Balance at 31   December 2024 | |
| Accrued   yield | Accrued   financing | ||||
| €'000  | €'000  | €'000  | €'000  | €'000  | |
| Convertible preferred equity certificates  | 1,125,281 | — | — | — | 1,125,281 | 
| Trade and other payables (1)  | — | ||||
| CPEC yield  | 43,882 | (57,555) | 48,842 | — | 35,169 | 
| Amounts due to other Morgan Stanley  Group undertakings (3) | — | (948) | — | 9,644 | 8,696 | 
| Total liabilities from financing activities  | 1,169,163 | (58,503) | 48,842 | 9,644 | 1,169,146 | 
| Trade and other receivables (2) | |||||
| Amounts due from other Morgan Stanley  Group undertakings (3) | (1,646) | 1,646 | — | — | — | 
| Total assets from financing activities  | (1,646) | 1,646 | — | — | — | 
| Balance at 1   January 2023 | Cash flows  | Non-cash   changes | Non-cash   changes | Balance at 31   December 2023 | |
| Accrued   yield | Accrued   financing | ||||
| €'000  | €'000  | €'000  | €'000  | €'000  | |
| Convertible preferred equity certificates  | 1,125,281 | — | — | — | 1,125,281 | 
| Trade and other payables (1)  | |||||
| CPEC yield  | 10,973 | (21,870) | 54,779 | — | 43,882 | 
| Amounts due to other Morgan Stanley  Group undertakings (3) | 467 | 1,050 | — | (1,517) | — | 
| Total liabilities from financing activities  | 1,136,721 | (20,820) | 54,779 | (1,517) | 1,169,163 | 
| Trade and other receivables (2) | |||||
| Amounts due from other Morgan Stanley  Group undertakings (3) | — | — | — | (1,646) | (1,646) | 
| Total assets from financing activities  | — | — | — | (1,646) | (1,646) | 
| At 31 December 2024  | At 31 December 2023  | ||||||
| Less than   or equal to  twelve  months | More than   twelve  months  | Total  | Less than   or equal  to twelve   months | More than   twelve  months  | Total  | ||
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | ||
| ASSETS  | |||||||
| Cash and short-term deposits  | 2,109 | — | 2,109 | 995 | — | 995 | |
| Trade and other receivables  | 1,257,396 | 9,754 | 1,267,150 | 199,681 | 1,136,598 | 1,336,279 | |
| Trading financial assets  | 146,763 | 238,120 | 384,883 | 86,281 | 304,132 | 390,413 | |
| Loans and advances  | 2,589,743 | 5,347,935 | 7,937,678 | 2,901,281 | 5,019,520 | 7,920,801 | |
| Current tax assets  | 1,725 | — | 1,725 | 1,187 | — | 1,187 | |
| 3,997,736 | 5,595,809 | 9,593,545 | 3,189,425 | 6,460,250 | 9,649,675 | ||
| LIABILITIES  | |||||||
| Trade and other payables  | 90,834 | — | 90,834 | 174,796 | — | 174,796 | |
| Trading financial liabilities  | 220,841 | 255,188 | 476,029 | 260,846 | 309,505 | 570,351 | |
| Debt and other borrowings  | 2,525,718 | 5,340,621 | 7,866,339 | 2,719,802 | 5,025,464 | 7,745,266 | |
| Convertible preferred equity   certificates | — | 1,125,281 | 1,125,281 | — | 1,125,281 | 1,125,281 | |
| 2,837,393 | 6,721,090 | 9,558,483 | 3,155,444 | 6,460,250 | 9,615,694 | ||
| EMEA  | Americas  | Asia  | Total  | |||||
| 2024  | 2023  | 2024  | 2023  | 2024  | 2023  | 2024  | 2023  | |
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| External   revenues (net of  interest)  | 14,188 | 958 | 535 | 470 | 102 | 128 | 14,825 | 1,556 | 
| Profit before   income tax | 790 | 800 | 535 | 470 | 102 | 128 | 1,427 | 1,398 | 
| Total assets  | 4,508,582 | 4,586,750 | 4,105,894 | 3,853,329 | 979,069 | 1,209,596 | 9,593,545 | 9,649,675 | 
| 31 December 2024  | 31 December 2023  | ||||||
| Class  | Gross  credit  exposure(1)  | Credit   enhancem  ents | Net credit  exposure(2) | Gross  credit  exposure(1)  | Credit   enhancem  ents | Net credit  exposure(2) | |
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | ||
| Subject to ECL:  | |||||||
| Cash and short-term deposits  | 2,109 | — | 2,109 | 995 | — | 995 | |
| Trade and other receivables(3) | 1,257,396 | — | 1,257,396 | 1,325,021 | — | 1,325,021 | |
| Not subject to ECL:  | |||||||
| Trade and other receivables(3): | |||||||
| Prepaid equity securities   contracts  | 9,754 | (9,754) | — | 11,317 | (11,317) | — | |
| Trading financial assets(3)  | 384,883 | (292,094) | 92,789 | 390,413 | (336,220) | 54,193 | |
| Loans and advances  | 7,937,678 | — | 7,937,678 | 7,920,801 | — | 7,920,801 | |
| 9,591,820 | (301,848) | 9,289,972 | 9,648,547 | (347,537) | 9,301,010 | ||
| Investment grade | ||||||
| 31 December 2024  | AA  | A  | BBB  | Total  | Loss   Allowance | Net of   ECL  | 
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Subject to ECL:  | ||||||
| Cash and short-term deposits  | 336 | 1,773 | — | 2,109 | — | 2,109 | 
| Trade and other receivables(1) | — | 1,257,396 | — | 1,257,396 | — | 1,257,396 | 
| Total subject to ECL  | 336 | 1,259,169 | — | 1,259,505 | — | 1,259,505 | 
| Not subject to ECL:  | ||||||
| Trade and other receivables:  | ||||||
| Prepaid equity securities   contracts  | — | 9,754 | — | 9,754 | — | 9,754 | 
| Trading financial assets –   derivatives  | — | 384,883 | — | 384,883 | — | 384,883 | 
| Loans and advances  | — | 7,937,678 | — | 7,937,678 | — | 7,937,678 | 
| Total not subject to ECL  | — | 8,332,315 | — | 8,332,315 | — | 8,332,315 | 
| Investment grade | ||||||
| 31 December 2023  | AA  | A  | BBB  | Total  | Loss   Allowance | Net of   ECL  | 
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Subject to ECL:  | ||||||
| Cash and short-term deposits  | 554 | 441 | — | 995 | — | 995 | 
| Trade and other receivables(1) | — | 1,325,021 | — | 1,325,021 | (59) | 1,324,962 | 
| Total subject to ECL  | 554 | 1,325,462 | — | 1,326,016 | (59) | 1,325,957 | 
| Not subject to ECL:  | ||||||
| Trade and other receivables:  | ||||||
| Prepaid equity securities   contracts  | — | 11,317 | — | 11,317 | — | 11,317 | 
| Trading financial assets –   derivatives  | — | 386,878 | 3,535 | 390,413 | — | 390,413 | 
| Loans and advances  | — | 7,920,801 | — | 7,920,801 | — | 7,920,801 | 
| Total not subject to ECL  | — | 8,318,996 | 3,535 | 8,322,531 | — | 8,322,531 | 
| Gross   carrying /  nominal   amount | Allowance for   ECL | |||
| €'000  | €'000  | |||
| Other receivables  | ||||
| As at 1 January 2024  | 1,310,983 | 59 | ||
| Derecognised due to repayment  | (80,436) | — | ||
| Changes in credit risk  | — | (59) | ||
| As at 31 December 2024  | 1,230,547 | — | ||
| As at 1 January 2023  | 1,138,923 | 33 | ||
| Derecognised due to repayment  | 172,060 | — | ||
| Changes in credit risk  | — | 26 | ||
| As at 31 December 2023  | 1,310,983 | 59 | 
| 31 December 2024  | On   demand | Less   than 1  year | 1 year -   2 years | 2 years -   5 years | Greater   than 5  years | Total  | 
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Financial assets  | ||||||
| Cash and short-term deposits  | 2,109 | — | — | — | — | 2,109 | 
| Trade and other receivables:  | ||||||
|     Trade receivables  | 26,849 | — | — | — | — | 26,849 | 
|     Other receivables  | 1,230,547 | — | — | — | — | 1,230,547 | 
|     Prepaid equity securities contracts  | 9,754 | — | — | — | — | 9,754 | 
| Trading financial assets:  | ||||||
| Derivatives  | — | 146,764 | 51,991 | 146,178 | 39,950 | 384,883 | 
| Loans and advances:  | ||||||
|     Loans  | 598 | 2,589,743 | 1,242,177 | 2,378,068 | 1,727,092 | 7,937,678 | 
| Total financial assets  | 1,269,857 | 2,736,507 | 1,294,168 | 2,524,246 | 1,767,042 | 9,591,820 | 
| Financial liabilities  | ||||||
| Trade and other payables:  | ||||||
| Trade payables  | 55,485 | — | — | — | — | 55,485 | 
| Other payables  | 35,349 | — | — | — | — | 35,349 | 
| Trading financial liabilities:  | ||||||
| Derivatives  | 41 | 220,841 | 76,309 | 91,530 | 87,308 | 476,029 | 
| Debt and other borrowings:  | ||||||
| Issued structured notes  | 10,312 | 2,525,718 | 1,217,859 | 2,432,716 | 1,679,734 | 7,866,339 | 
| Convertible preferred equity certificates  | 1,125,281 | — | — | — | — | 1,125,281 | 
| Total financial liabilities  | 1,226,468 | 2,746,559 | 1,294,168 | 2,524,246 | 1,767,042 | 9,558,483 | 
| 31 December 2023  | On   demand | Less   than 1  year | 1 year -   2 years | 2 years -   5 years | Greater   than 5  years | Total  | 
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Financial assets  | ||||||
| Cash and short-term deposits  | 995 | — | — | — | — | 995 | 
| Trade and other receivables:  | ||||||
| Trade receivables  | 14,038 | — | — | — | — | 14,038 | 
| Other receivables  | 1,310,924 | — | — | — | — | 1,310,924 | 
| Prepaid equity securities contracts  | 11,317 | — | — | — | — | 11,317 | 
| Trading financial assets:  | ||||||
| Derivatives  | — | 86,283 | 136,556 | 124,570 | 43,004 | 390,413 | 
| Loans and advances:  | ||||||
| Loans  | 7,564 | 2,894,365 | 1,408,948 | 2,199,826 | 1,410,098 | 7,920,801 | 
| Total financial assets  | 1,344,838 | 2,980,648 | 1,545,504 | 2,324,396 | 1,453,102 | 9,648,488 | 
| Financial liabilities  | ||||||
| Trade and other payables:  | ||||||
| Trade payables  | 130,792 | — | — | — | — | 130,792 | 
| Other payables  | 44,004 | — | — | — | — | 44,004 | 
| Trading financial liabilities:  | ||||||
| Derivatives  | 69 | 260,847 | 181,595 | 60,281 | 67,559 | 570,351 | 
| Debt and other borrowings:  | ||||||
| Issued structured notes  | 11,898 | 2,719,801 | 1,363,909 | 2,264,115 | 1,385,543 | 7,745,266 | 
| Convertible preferred equity certificates  | 1,125,281 | — | — | — | — | 1,125,281 | 
| Total financial liabilities  | 1,312,044 | 2,980,648 | 1,545,504 | 2,324,396 | 1,453,102 | 9,615,694 | 
| Gross and net  amounts presented  in the statement of  financial position(1) | Amounts not offset in  the statement of  financial position(2) (4) | Net exposure  | |
| Cash collateral(3)  | |||
| €'000  | €'000  | €'000  | |
| 31 December 2024  | |||
| Assets  | |||
| Trade and other receivables:  | |||
|   Prepaid equity securities contracts  | 9,754 | (9,754) | — | 
| Trading financial assets:  | |||
|      Derivatives  | 384,883 | (292,094) | 92,789 | 
| TOTAL   | 394,637 | (301,848) | 92,789 | 
| Liabilities  | |||
| Trading financial liabilities:  | |||
|      Derivatives  | 476,029 | 216,454 | |
| Debt and other borrowings:  | |||
|      Issued structured notes  | 7,866,339 | — | 7,866,339 | 
| TOTAL   | 8,342,368 | (259,575) | 8,082,793 | 
| Gross and net  amounts presented in  the statement of  financial position(1) | Amounts not offset in  the statement of  financial position(2) (4) | Net exposure  | |
| Cash collateral(3)  | |||
| €'000  | €'000  | €'000  | |
| 31 December 2023  | |||
| Assets  | |||
| Trade and other receivables:  | |||
| Prepaid equity securities contracts  | 11,317 | (11,317) | — | 
| Trading financial assets:  | |||
| Derivatives  | 390,413 | (336,220) | 54,193 | 
| TOTAL  | 401,730 | (347,537) | 54,193 | 
| Liabilities  | |||
| Trading financial liabilities:  | |||
| Derivatives  | 570,351 | (230,864) | 339,487 | 
| Debt and other borrowings:  | |||
| Issued structured notes  | 7,745,266 | — | 7,745,266 | 
| TOTAL  | 8,315,617 | (230,864) | 8,084,753 | 
| 31 December 2024  | Quoted   prices in   active   market  (Level 1) | Valuation   techniques  using  observable   inputs  (Level 2) | Valuation   techniques  with  significant   unobservable  inputs (Level  3) | Total  | |||
| €'000  | €'000  | €'000  | €'000  | ||||
| Trade and other receivables:  | |||||||
| Prepaid equity securities contracts  | — | 9,754 | — | 9,754 | |||
| Trading financial assets:  | |||||||
| Derivatives:  | |||||||
|   Interest rate contracts  | — | 9,227 | — | 9,227 | |||
|   Equity contracts  | — | 361,337 | 14,319 | 375,656 | |||
| — | 370,564 | 14,319 | 384,883 | ||||
| Loans and advances:  | |||||||
|    Loans  | — | 7,937,678 | — | 7,937,678 | |||
| Total financial assets measured at fair value  | — | 8,317,996 | 14,319 | 8,332,315 | |||
| Trading financial liabilities:  | |||||||
| Derivatives:  | |||||||
|   Interest rate contracts  | — | 94,337 | 14,894 | 109,231 | |||
|   Equity contracts  | — | 325,696 | 41,102 | 366,798 | |||
| — | 420,033 | 55,996 | 476,029 | ||||
| Debt and other borrowings:  | |||||||
| Certificates and warrants  | — | 77,546 | 8,171 | 85,717 | |||
| Notes  | — | 7,709,622 | 71,000 | 7,780,622 | |||
| Total debt and other borrowings  | — | 7,787,168 | 79,171 | 7,866,339 | |||
| Total financial liabilities measured at fair   value | — | 8,207,201 | 135,167 | 8,342,368 | 
| 31 December 2023  | Quoted   prices in   active   market  (Level 1) | Valuation   techniques  using  observable   inputs  (Level 2) | Valuation   techniques  with  significant   unobservable  inputs (Level  3) | Total  | |||
| €'000  | €'000  | €'000  | €'000  | ||||
| Trade and other receivables:  | |||||||
| Prepaid equity securities contracts  | — | 11,317 | — | 11,317 | |||
| Trading financial assets:  | |||||||
| Derivatives:  | |||||||
| Interest rate contracts  | — | 7,316 | 2,074 | 9,390 | |||
| Equity contracts  | — | 354,779 | 26,244 | 381,023 | |||
| Commodity contracts  | — | — | — | — | |||
| — | 362,095 | 28,318 | 390,413 | ||||
| Loans and advances:  | |||||||
| Loans  | — | 7,920,801 | — | 7,920,801 | |||
| Total financial assets measured at fair value  | — | 8,294,213 | 28,318 | 8,322,531 | |||
| Trading financial liabilities:  | |||||||
| Derivatives:  | |||||||
| Interest rate contracts  | — | 28,288 | 9,709 | 37,997 | |||
| Equity contracts  | — | 491,841 | 40,513 | 532,354 | |||
| Foreign exchange contracts  | — | — | — | — | |||
| — | 520,129 | 50,222 | 570,351 | ||||
| Debt and other borrowings:  | |||||||
| Certificates and warrants  | — | 36,734 | — | 36,734 | |||
| Notes  | — | 7,453,100 | 255,432 | 7,708,532 | |||
| Total debt and other borrowings  | — | 7,489,834 | 255,432 | 7,745,266 | |||
| Total financial liabilities measured at fair   value | — | 8,009,963 | 305,654 | 8,315,617 | 
| Derivatives | |
| Asset and Liability / Valuation Techniques | Valuation Hierarchy  Classification | 
| Derivatives | |
| OTC Derivative Contracts • OTC derivative contracts include forward, swap and option contracts    related to interest rates, foreign currencies, credit standing of reference  entities, equity prices or commodity prices. • Depending on the product and the terms of the transaction, the fair  value of OTC derivative products can be modeled using a series of  techniques, including closed-form analytic formulas, such as the Black- Scholes option-pricing model, simulation models or a combination  thereof.  Many pricing models do not entail material subjectivity as the    methodologies employed do not necessitate significant judgement, since  model inputs may be observed from actively quoted markets, as is the  case for generic interest rate swaps, many equity, commodity and    foreign currency option contracts and certain credit default swaps. In  the case of more established derivative products, the pricing models  used by the Company are widely accepted by the financial services  industry. • More complex OTC derivative products are typically less liquid and  require more judgement in the implementation of the valuation  technique since direct trading activity or quotes are unobservable. This  includes certain types of interest rate derivatives with both volatility and  correlation exposure, commodity derivatives that are either longer-dated  or include exposure to multiple underlyings and credit derivatives,  including credit default swaps on certain mortgage or asset-back  securities, basket CDS. Where these inputs are unobservable,  relationships to observable data points, based on historic and/or implied  observations, may be employed as a technique to estimate the model  input values. | • Generally Level 2 -  when valued using  observable inputs  supported by market  liquidity, or where the  unobservable input is  not deemed  significant. • Level 3 - when valued  using observable  inputs with limited  market liquidity, or if  an unobservable input  is deemed significant. | 
| Prepaid equity securities contracts and issued structured notes  | |
| Prepaid equity securities contracts and issued structured notes designated at fair value  through profit or loss • The Company issues structured notes and trades prepaid equity  securities contracts which are primarily composed of instruments whose  payments and redemption values are linked to the performance of a  specific index, a basket of stocks, a specific security, a commodity, a  credit exposure or basket of credit exposures, and instruments with  various interest-rate-related features including step-ups, step-downs,  and zero coupons. • Fair value of structured notes and traded prepaid equity securities  contracts is determined using valuation models for the derivative and    debt portions of the structured notes and traded prepaid equity securities  contracts. These models incorporate observable inputs referencing  identical or comparable securities, including prices to which the notes  are linked, interest rate yield curves, option volatility and currency  rates, and commodity or equity prices. • Independent, external and traded prices for the notes are considered as  well as the impact of the Company’s own credit spreads which are  based on observed secondary bond market spreads. | • Level 2 - when valued  using observable  inputs or where the  unobservable input is  not deemed significant • Level 3 - in instances  where the  unobservable inputs  are deemed significant | 
| Prepaid equity securities contracts and issued structured notes (continued)  | |
| Issued Structured Notes • Notes give a risk exposure tailored to market views and risk appetite  and mainly provide exposure to the underlying single name equity,  equity index or portfolio of equities. Typically, the redemption payment    of the note is significantly dependent on the value of embedded equity  derivatives. In general, call and put options, digital options, straddles  and callability features are combined to create a bespoke coupon rate or  redemption payoff for each note issuance, with risk exposure to one or  more equity underlyings or indices. The Company values the embedded  derivatives using market standard models, which are assessed for  appropriateness at least annually. Model inputs, such as equity forward  rates, equity implied volatility and equity correlations are marked such  that the fair value of the derivatives match prices observable in the  inter-dealer markets. In arriving at fair value, the Company uses  discount rates appropriate to the funding rates specific to the instrument.  In general, this results in overnight rates being used to discount the  Company assets and liabilities. In addition, since the notes bear Morgan  Stanley’s credit risk, the Company considers this when assessing the  fair value of the notes, by adjusting the discount rates to reflect the  prevailing credit spread at the reporting date. • The Company has a small number of notes where the cash flows due on  the notes is dependent on embedded derivatives linked to the interest  rate, foreign exchange or commodity markets. The Company values  these notes in the same way as for equity-linked notes, by using market  standard models and marking the inputs to match prices observed in the  inter-dealer OTC markets. Similarly to equity-linked notes, these  issuances bear Morgan Stanley’s credit risk, and the valuation is  assessed accordingly. | • Generally Level 2 • Level 3 - Notes with  significant unobservable  inputs | 
| Certificates and warrants • Certificates and warrants provide exposure to the underlying single  name equity, equity index or portfolio of equities. They therefore  provide risk exposure to the value of the underlying position and to the  dividends paid or received. The Company values the underlying  position using observable data where available (for instance, exchange  closing prices), or alternatively using information from third parties (for  example net asset values obtained from fund administrators) or using  Morgan Stanley’s own valuation assumptions if required. The Company  estimates future dividend payments using a variety of available data,  including market prices for forwards and futures, analytical review and  estimates of future tax rates, incorporating the Company’s own  assumptions where required. The certificates and warrants can typically  be redeemed at short notice and so the certificates and warrants provide  minimal exposure to the credit risk of Morgan Stanley. | • Level 2  • Level 3 - in instances    where the unobservable  inputs are deemed  significant | 
| Loans • The fair value of loans to other Morgan Stanley Group undertakings is  estimated based on the present value of expected future cash flows  using its best estimate of interest rate yield curves. | • Level 2  | 
| 31 December 2024  | |||||||||
| Balance   at 1  January  2024 | Total  gains or  (losses)   recognise  d in  statement  of  comprehe nsive   income (1) | Purchases  | Issuances  | Settlements  | Transfers  into Level  3  (2) | Transfers  out of  Level 3  (2)  | Balance   at 31  December  2024  | Unrealise d gains or  (losses)  for Level  3 assets/  (liabilities )  outstandi ng as at  31  December  2024 (3) | |
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Trading financial   liabilities: | |||||||||
| Net derivative  contracts  (4)  | (21,904) | (17,535) | 3,132 | (3,018) | 4,380 | (8,943) | 2,211 | (41,677) | (18,605) | 
| Debt and other   borrowings: | |||||||||
| Issued   structured notes  | (255,432) | 1,989 | — | (53,893) | 95,566 | (10,071) | 142,670 | (79,171) | 3,478 | 
| Total financial   liabilities  measured at fair  value | (277,336) | (15,546) | 3,132 | (56,911) | 99,946 | (19,014) | 144,881 | (120,848) | (15,127) | 
| 31 December 2023  | |||||||||
| Balance  at 1  January  2023  | Total  gains or  (losses)   recognise  d in  statement  of  comprehe nsive   income (1) | Purchases  | Issuances  | Settlements  | Transfers  into Level  3  (2) | Transfers  out of  Level 3  (2)  | Balance  at 31  December  2023 | Unrealise d gains or  (losses)  for Level  3 assets/  (liabilities )  outstandi ng as at  31  December  2023 (3) | |
| €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | €'000  | |
| Trading financial   liabilities: | |||||||||
| Net derivative  contracts  (4)  | (68,196) | 40,763 | 3,434 | (6,930) | 7,086 | (22,995) | 24,934 | (21,904) | 30,288 | 
| Debt and other   borrowings: | |||||||||
| Issued   structured notes  | (108,494) | (18,200) | — | (152,815) | 43,661 | (55,170) | 35,586 | (255,432) | (16,283) | 
| Total financial   liabilities  measured at fair  value | (176,690) | 22,563 | 3,434 | (159,745) | 50,747 | (78,165) | 60,520 | (277,336) | 14,005 | 
| 31 December 2024  | |||
| Fair value  €’000  | Predominant valuation techniques/   Significant unobservable inputs | Range (2)  (Averages)(3) | |
| LIABILITIES  | |||
| Net derivative contracts: (1)  | |||
| ‘-   Interest rate | (14,894) | Option model  | |
| Interest rate curve correlation  | 23%-94% (81%)  | ||
| Net asset value (“NAV”)  | N/M (N/M)  | ||
| ‘-   Equity | (26,783) | Option model | |
| Equity volatility  | 6% to 63% (20%) | ||
| Equity volatility skew   | ‘-2% to 0% (-1%) | ||
| Equity - Equity correlation  | 38% to 97% (77%) | ||
| Equity - Foreign exchange correlation   | ‘-68% to 45% (-20%) | ||
| Debt and other borrowings:  | |||
| ‘-   Issued Structured Notes | (79,171) | Option model | |
| Equity volatility  | 12% to 60% (25%) | ||
| Equity volatility skew   | ‘-2% to 0% (0%) | ||
| Equity - Equity correlation  | 42% to 82% (76%) | ||
| Equity - Foreign exchange correlation   | ‘-60% to 5% (-37%) | ||
| Interest rate curve correlation  | N/M (N/M) | ||
| (1) Net derivative contracts represent trading financial liabilities – derivative contracts net of trading financial    assets – derivative contracts. | |||
| (2) The ranges of significant unobservable inputs are represented in percentages.  | |||
| (3) Amounts represent weighted averages except where simple averages and the median of the inputs are    provided when more relevant. | |||
| 31 December 2023  | |||
| Fair value  €’000  | Predominant valuation techniques/   Significant unobservable inputs | Range (2)  (Averages)(3) | |
| LIABILITIES  | |||
| Net derivative contracts: (1)  | |||
| ‘-   Interest rate | (7,635) | Option model | |
| Interest rate curve correlation  | 73%-87% (81%) | ||
| Net asset value (“NAV”)  | 152-152 (152%)  | ||
| ‘-   Equity | (14,269) | Option model | |
| Equity volatility  | 5% to 71% (19%) | ||
| Equity volatility skew  | ‘-1% to 0% (0%) | ||
| Equity - Equity correlation  | 40% to 96% (78%) | ||
| Equity - Foreign exchange correlation  | ‘-66% to 39% (-25%) | ||
| Debt and other borrowings:  | |||
| ‘-   Issued Structured Notes | (255,432) | Option model | |
| Equity volatility  | 5% to 50% (19%) | ||
| Equity volatility skew  | ‘-2% to 0% (-1%) | ||
| Equity - Equity correlation  | 42% to 91% (78%) | ||
| Equity - Foreign exchange correlation  | ‘-50% to 12% (-35%) | ||
| Interest rate curve correlation  | N/M (N/M) | ||
| (1) Net derivative contracts represent trading financial liabilities – derivative contracts net of trading financial assets –    derivative contracts. | |||
| (2) The ranges of significant unobservable inputs are represented in percentages.  | |||
| (3) Amounts represent weighted averages except where simple averages and the median of the inputs are provided when    more relevant. | |||
| 2024  | 2023  | |||
| Favourable  changes (2) | Unfavourable  changes (2)  | Favourable  changes (2) | Unfavourable  changes (2)  | |
| €'000  | €'000  | €'000  | €'000  | |
| Trading financial liabilities:     | ||||
| Net derivatives contracts(1)  | 8,776 | (3,384) | 8,022 | (8,199) | 
| Debt and other borrowings:  | ||||
| Issued structured notes  | 635 | (449) | 1,960 | (1,092) | 
| 9,411 | (3,833) | 9,982 | (9,291) | |
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Share capital  | 15,018 | 15,018 | |
| Retained earnings  | 20,044 | 18,963 | |
| 35,062 | 33,981 | 
| 2024  | 2023  | ||
| €'000  | €'000  | ||
| Short-term employee benefits  | 122 | 37 | |
| Post-employment benefits  | 2 | 2 | |
| Share-based payments  | 6 | 2 | |
| Termination benefits  | 10 | 6 | |
| 140 | 47 | 
| 2024  | 2023  | ||||||
| Interest  | Balance  | Interest  | Balance  | ||||
| €'000  | €'000  | €'000  | €'000  | ||||
| Amounts due from the Company's indirect  parent undertaking | 58,486 | 1,169,146 | 53,546 | 1,167,517 | |||
| Amounts due from other Morgan Stanley  Group undertakings | 8,418 | 61,401 | — | 143,408 | |||
| 66,904 | 1,230,547 | 53,546 | 1,310,925 | ||||
| Amounts due to the Company’s direct parent   undertaking | 48,842 | 1,160,450 | 54,779 | 1,169,163 | |||
| Amounts due to other Morgan Stanley Group   undertakings | — | 180 | 1,557 | 122 | |||
| 48,842 | 1,160,630 | 56,336 | 1,169,285 | ||||
| 2024  | 2023  | ||||||
| Interest  | Balance  | Interest  | Balance  | ||||
| €'000  | €'000  | €'000  | €'000  | ||||
| Amounts due from other Morgan   Stanley Group undertakings | 300 | 8,359,164 | 1,572 | 8,336,569 | |||
| Amounts due to other Morgan Stanley   Group undertakings | 4,979 | 775,903 | 578 | 839,030 | |||
| Description key audit matter  | Summary of audit procedures performed  | 
| Valuation of level 3 financial instruments Morgan Stanley B.V.’s financial instruments measured  at fair value include “debt and other borrowings” and  derivatives (“trading financial assets and liabilities”).  Debt instruments issued by Morgan Stanley B.V. are  instruments with a structured component (derivative  element) linked to the performance of various market  indices.  The valuation of structured notes and derivatives is  determined with valuation models. These valuation  models and pricing inputs used are internally tested by  Morgan Stanley.  In particular for level 3 valuations, due to their nature,  the valuation models and the input parameters used for  the valuation of these financial instruments can be  complex, judgmental and subject to management  override. We therefore consider the level 3 valuations of financial  instruments measured at fair value as a key audit  matter.  | Our audit procedures regarding level 3 valuations of  financial instruments include:  ▪ We obtained an understanding of the valuation  methodology and the processes and controls with  respect to the valuation. In addition, we assessed   the appropriateness of the methodology and the  models used by Morgan Stanley. ▪ Furthermore, our audit included testing of Morgan  Stanley’s internal controls throughout the valuation  process. This included test procedures on controls  with respect to model validation and price  verification. ▪ For a sample of level 3 valuations, we engaged  valuation experts to substantively test the  company’s valuation by comparing it with our own  valuation using independent models and  independently sourced inputs. ▪ We evaluated the adequacy of the disclosures  relating to the valuation of financial instruments  measured at fair value to assess compliance with  disclosure requirements included in EU-IFRS. | 
| Amsterdam, 28 April 2025 | |
| Forvis Mazars Accountants N.V.  | |
| J. C. van Oldenbeek MSC RA  |